Monday, May 30, 2011

Example Of Calculations

Calculation Formula

Amount (RM) – Interest Rate (%) – Settlement Amount (RM) = Paid (RM)

Monthly Installment = Amount / Installment Months


SCENARIO 1

Credit limit                             = RM10000
Outstanding balance             = RM8400

Installment Amount              = RM10000
Upfront Interest                    = 16% for 24 months
                                                =RM1600

Settlement Amount              = RM8400

Amount to be paid                = Installment Amount – Interest Rate (%) – Settlement Amount
Amount to be paid                = RM10000 – RM1600 – RM8400
                                                = 0

Monthly Installment = RM10000 / 24 months
                                                = RM416.67 monthly


SCENARIO 2

Credit limit                             = RM10000
Outstanding balance             = RM9799

Installment Amount              = RM10000
Upfront Interest                    = 16% for 24 months
                                                =RM1600

Settlement Amount              = RM9800

Amount to be paid                = Installment Amount – Interest Rate (%) – Settlement Amount
Amount to be paid                = RM10000 – RM1600 – RM9800
                                                = (- RM1400)
Customer paid to us RM1400

Monthly Installment = RM10000 / 24 months
                                                = RM416.67 monthly





SCENARIO 3

Credit limit                             = RM6000
Outstanding balance             = RM6015

Installment Amount              = RM6000
Upfront Interest                    = 16% for 24 months
                                                =RM960

Settlement Amount              = RM6020

Amount to be paid                = Installment Amount – Interest Rate (%) – Settlement Amount
Amount to be paid                = RM6000 – RM960 – RM6020
                                                = (- RM980)
Customer paid to us RM980

Monthly Installment = RM6000 / 24 months
                                                = RM250 monthly

SCENARIO 4

Credit limit                                         = RM10000
Outstanding balance                         = RM2500
Limit Hold For Easy Payment         = RM3500
Limit Hold For Cash On Call          = RM1000

Installment Amount              =  Credit Limit – Limit Hold
=  RM10000 – RM3500 – RM1000
=  RM5500

Upfront Interest                    = 11% for 12 months
                                                =RM605

Settlement Amount              = RM2500

Amount to be paid                = Installment Amount – Interest Rate (%) – Settlement Amount
Amount to be paid                = RM5500 – RM605 – RM2500
                                                = RM2395
us paid to customer RM2395

This cardholder has limit freezing on easy payment and cash on call
Limit Hold for this case cannot do early settlement
Amount = Credit Limit – Limit Hold
RM10000 – RM3500 – RM1000 = RM5500








SCENARIO 5

Credit limit                             = RM10000
Outstanding balance             = RM7800

Installment Amount              = RM10000
Upfront Interest                    = 19% for 36 months
                                                = RM1900

Settlement Amount              = RM780 + RM7020

Amount to be paid                = Installment Amount – Interest Rate (%) – Settlement Amount
Amount to be paid                = RM10000 – RM1900 – RM7800
                                                = RM300
us paid to customer RM300

This card has been temporary block by the bank
Minimum payment for activate back the card is RM780
Company will do 2 times for the settlement
First is RM780 and second settlement is RM7020


SCENARIO 6

Credit limit                             = RM15000
Outstanding balance             = RM0
CCE
Installment Amount              = RM5000
Upfront Interest                    = 11% for 12 months
                                                =RM550

Settlement Amount              = RM0

Amount to be paid                = Installment Amount – Interest Rate (%) – Settlement Amount
Amount to be paid                = RM5000 – RM550 – RM0
                                                = RM4450
us paid to customer RM4450

This card have credit limit of RM15000
But the cardholder only wants to do cash advance out for installment plan for RM5000










SCENARIO 7

Credit limit                             = RM30000
Outstanding balance             = RM29500

Installment Amount              = RM15000
Upfront Interest                    = 14% for 18 months
                                                =RM2100

Settlement Amount              = RM14500

Amount to be paid                = Installment Amount – Interest Rate (%) – Settlement Amount
Amount to be paid                = RM15000 – RM1950 – RM14500
                                                = - (RM1600)
Customer paid to us RM1600

This card have credit limit of RM30000
But the cardholder only wants to do the installment amount for RM15000 only
Depends on the cardholder budget for the upfront interest


SCENARIO 8

Credit limit                             = RM20000
Outstanding balance             = RM20100

Installment Amount              = RM10000
Upfront Interest                    = 16% for 24 months
                                                =RM1600

Settlement Amount              = RM10100

Amount to be paid                = Installment Amount – Interest Rate (%) – Settlement Amount
Amount to be paid                = RM10000 – RM1600 – RM10100
                                                = - (RM1700)
Customer paid to us RM1700

This card over limit
But the cardholder only wants to do the installment amount for RM10000 only
Depends on the cardholder budget for the interest

0 comments:

Post a Comment